| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 682.37 | 577.20 | -926.24 | -969.83 | 398.27 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 1,409.99 | 1,409.99 | 0.00 |
| Total Shareholders Funds | 692.37 | 587.20 | 493.75 | 450.16 | 408.27 |
| Secured Loans | 36.52 | 13.16 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 167.77 | 167.77 | 167.77 | 261.89 | 253.25 |
| Total Debt | 204.29 | 180.93 | 167.77 | 261.89 | 253.25 |
| Other Liabilities | 6.97 | 4.05 | 2.95 | 2.84 | 2.35 |
| Total Liabilities | 903.63 | 772.18 | 664.47 | 714.89 | 663.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 162.18 | 137.10 | 125.06 | 116.19 | 101.64 |
| Less: Accumulated Depreciation | 46.45 | 39.19 | 30.99 | 23.46 | 16.04 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 115.73 | 97.91 | 94.07 | 92.73 | 85.60 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 13.41 | 9.80 | 6.16 | 5.90 | 5.87 |
| Investments | 26.27 | 65.69 | 10.11 | 10.11 | 10.11 |
| Current Assets, Loans & Advances | |||||
| Inventories | 177.49 | 122.74 | 70.57 | 79.51 | 119.11 |
| Sundry Debtors | 451.22 | 572.82 | 274.73 | 248.67 | 110.56 |
| Cash and Bank Balance | 39.28 | 13.14 | 14.35 | 10.92 | 7.79 |
| Loans and Advances | 23.09 | 59.45 | 74.16 | 123.45 | 147.49 |
| Total Current Assets | 691.09 | 768.15 | 433.80 | 462.55 | 384.95 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 338.83 | 566.36 | 226.95 | 159.97 | 105.81 |
| Provisions | 1.77 | 2.88 | 2.58 | 1.36 | 26.79 |
| Total CL & Provisions | 340.60 | 569.24 | 229.53 | 161.34 | 132.60 |
| Net Current Assets | 350.48 | 198.91 | 204.27 | 301.21 | 252.35 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 |
| Deferred Tax Liability | 3.42 | 2.84 | 2.88 | 3.12 | 5.10 |
| Net Deferred Tax | -3.42 | -2.84 | -2.88 | -3.12 | -3.97 |
| Other Assets | 401.16 | 402.70 | 352.74 | 308.06 | 314.52 |
| Total Assets | 903.63 | 772.17 | 664.46 | 714.89 | 663.87 |
| Contingent Liabilities | 159.67 | 111.42 | 19.14 | 6.29 | 113.76 |