- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.37 | 10.37 | 4.57 | 3.75 | 3.75 |
Reserves | 31.26 | 24.06 | 12.13 | 7.06 | 6.75 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 41.63 | 34.43 | 16.70 | 10.81 | 10.50 |
Secured Loans | 95.12 | 62.52 | 46.04 | 33.01 | 25.46 |
Unsecured Loans | 6.51 | 8.56 | 4.71 | 4.88 | 5.73 |
Total Debt | 101.63 | 71.08 | 50.75 | 37.89 | 31.19 |
Other Liabilities | 0.00 | 0.00 | 0.07 | 0.08 | 0.00 |
Total Liabilities | 143.26 | 105.51 | 67.52 | 48.78 | 41.69 |
APPLICATION OF FUNDS : | |||||
Gross Block | 18.00 | 15.91 | 13.03 | 12.38 | 11.35 |
Less: Accumulated Depreciation | 7.75 | 6.72 | 5.92 | 5.17 | 5.02 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10.25 | 9.19 | 7.11 | 7.21 | 6.33 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7.69 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 88.67 | 54.10 | 30.85 | 23.33 | 14.94 |
Sundry Debtors | 48.39 | 54.16 | 38.17 | 25.50 | 21.44 |
Cash and Bank Balance | 0.31 | 0.95 | 0.38 | 0.25 | 0.22 |
Loans and Advances | 8.89 | 8.48 | 5.39 | 6.72 | 2.15 |
Total Current Assets | 146.26 | 117.68 | 74.79 | 55.80 | 38.76 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 19.50 | 17.72 | 12.47 | 13.29 | 2.81 |
Provisions | 1.48 | 3.20 | 1.29 | 0.31 | 0.00 |
Total CL & Provisions | 20.98 | 20.92 | 13.76 | 13.60 | 2.81 |
Net Current Assets | 125.28 | 96.77 | 61.03 | 42.19 | 35.94 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Deferred Tax Liability | 0.50 | 0.54 | 0.63 | 0.63 | 0.59 |
Net Deferred Tax | -0.50 | -0.54 | -0.63 | -0.62 | -0.59 |
Other Assets | 0.54 | 0.10 | 0.00 | 0.00 | 0.00 |
Total Assets | 143.26 | 105.52 | 67.52 | 48.78 | 41.68 |
Contingent Liabilities | 0.00 | 0.00 | 0.12 | 0.12 | 0.00 |