ADF Foods Ltd | Industry : (FMCG) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 22.35 | 22.35 | 21.34 | 20.40 | 20.40 |
Reserves | 428.55 | 403.30 | 318.76 | 249.50 | 210.93 |
Equity Share Warrants | 0.00 | 0.00 | 9.11 | 17.65 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 450.90 | 425.65 | 349.21 | 287.55 | 231.33 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 7.26 | 1.68 | 0.06 | 0.62 | 23.16 |
Total Debt | 7.26 | 1.68 | 0.06 | 0.62 | 23.16 |
Other Liabilities | 1.50 | 1.20 | 0.92 | 0.79 | 1.40 |
Total Liabilities | 459.66 | 428.53 | 350.19 | 288.96 | 255.89 |
APPLICATION OF FUNDS : | |||||
Gross Block | 142.19 | 128.52 | 109.54 | 100.57 | 94.83 |
Less: Accumulated Depreciation | 39.12 | 32.99 | 28.22 | 23.35 | 17.64 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 103.07 | 95.53 | 81.32 | 77.22 | 77.19 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5.11 | 0.69 | 0.14 | 0.35 | 2.38 |
Investments | 171.29 | 167.82 | 126.10 | 86.60 | 84.17 |
Current Assets, Loans & Advances | |||||
Inventories | 36.47 | 36.64 | 35.32 | 30.42 | 27.56 |
Sundry Debtors | 98.41 | 88.66 | 60.92 | 54.25 | 43.93 |
Cash and Bank Balance | 41.70 | 42.08 | 54.30 | 45.26 | 26.56 |
Loans and Advances | 41.20 | 27.45 | 26.18 | 19.20 | 14.05 |
Total Current Assets | 217.78 | 194.83 | 176.72 | 149.12 | 112.10 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 34.08 | 27.29 | 31.74 | 23.57 | 23.59 |
Provisions | 2.09 | 0.85 | 1.03 | 0.40 | 0.38 |
Total CL & Provisions | 36.17 | 28.14 | 32.77 | 23.98 | 23.96 |
Net Current Assets | 181.61 | 166.69 | 143.94 | 125.14 | 88.14 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 3.30 | 1.67 | 0.89 | 1.31 | 1.75 |
Deferred Tax Liability | 15.07 | 11.51 | 9.20 | 9.00 | 8.55 |
Net Deferred Tax | -11.77 | -9.84 | -8.31 | -7.69 | -6.80 |
Other Assets | 10.35 | 7.64 | 7.00 | 7.33 | 10.82 |
Total Assets | 459.66 | 428.53 | 350.18 | 288.95 | 255.90 |
Contingent Liabilities | 11.27 | 9.67 | 8.95 | 8.96 | 8.78 |