- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | Mar '2008 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 42.20 | 42.20 | 21.10 | 21.08 | 21.08 |
Reserves | 97.96 | 96.74 | 104.21 | 55.30 | 42.89 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.07 | 0.00 | 0.08 | 1.07 | 0.00 |
Total Shareholders Funds | 140.23 | 138.94 | 125.39 | 77.45 | 63.97 |
Secured Loans | 147.40 | 82.79 | 64.81 | 94.13 | 57.86 |
Unsecured Loans | 12.73 | 5.48 | 0.00 | 0.00 | 2.98 |
Total Debt | 160.13 | 88.27 | 64.81 | 94.13 | 60.84 |
Other Liabilities | 1.67 | 1.82 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 302.03 | 229.03 | 190.20 | 171.58 | 124.81 |
APPLICATION OF FUNDS : | |||||
Gross Block | 145.82 | 115.81 | 100.12 | 89.67 | 55.90 |
Less: Accumulated Depreciation | 43.50 | 34.13 | 26.56 | 21.15 | 16.87 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 102.32 | 81.68 | 73.56 | 68.52 | 39.03 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 23.66 | 1.30 | 3.05 | 8.54 | 7.84 |
Investments | 1.44 | 2.63 | 2.63 | 12.64 | 11.01 |
Current Assets, Loans & Advances | |||||
Inventories | 123.82 | 82.89 | 50.98 | 64.27 | 48.35 |
Sundry Debtors | 125.12 | 107.54 | 81.05 | 64.18 | 58.35 |
Cash and Bank Balance | 6.76 | 5.10 | 6.39 | 5.39 | 3.24 |
Loans and Advances | 49.51 | 38.70 | 34.04 | 38.11 | 33.40 |
Total Current Assets | 305.21 | 234.23 | 172.46 | 171.95 | 143.34 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 130.69 | 91.92 | 48.54 | 80.81 | 68.08 |
Provisions | 3.37 | 7.70 | 8.82 | 6.17 | 6.17 |
Total CL & Provisions | 134.06 | 99.62 | 57.36 | 86.98 | 74.25 |
Net Current Assets | 171.15 | 134.60 | 115.10 | 84.97 | 69.09 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.74 | 0.98 | 0.27 |
Deferred Tax Liability | 5.08 | 4.20 | 4.88 | 4.07 | 2.43 |
Net Deferred Tax | -5.08 | -4.20 | -4.14 | -3.09 | -2.16 |
Other Assets | 8.52 | 13.02 | 0.00 | 0.00 | 0.00 |
Total Assets | 302.02 | 229.02 | 190.20 | 171.58 | 124.81 |
Contingent Liabilities | 221.64 | 148.43 | 113.87 | 112.78 | 63.86 |