- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2013 | Mar '2012 | Mar '2011 | Mar '2010 | Mar '2009 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 16.77 | 16.77 | 6.77 | 6.77 | 6.77 |
Reserves | 20.23 | 19.59 | 16.31 | 16.11 | 15.91 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 37.00 | 36.36 | 23.08 | 22.88 | 22.68 |
Secured Loans | 14.14 | 16.97 | 18.24 | 23.53 | 25.71 |
Unsecured Loans | 15.19 | 5.14 | 3.26 | 0.67 | 0.73 |
Total Debt | 29.33 | 22.11 | 21.50 | 24.20 | 26.44 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 66.33 | 58.47 | 44.58 | 47.08 | 49.12 |
APPLICATION OF FUNDS : | |||||
Gross Block | 74.70 | 73.48 | 44.33 | 43.19 | 41.22 |
Less: Accumulated Depreciation | 26.78 | 22.45 | 18.81 | 15.86 | 13.17 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 47.92 | 51.03 | 25.52 | 27.33 | 28.05 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.09 | 1.09 | 1.17 | 1.33 | 2.56 |
Investments | 0.01 | 0.01 | 0.43 | 0.43 | 0.43 |
Current Assets, Loans & Advances | |||||
Inventories | 22.58 | 21.95 | 22.96 | 23.37 | 24.20 |
Sundry Debtors | 20.99 | 8.38 | 13.23 | 11.53 | 10.62 |
Cash and Bank Balance | 0.55 | 1.68 | 1.40 | 1.06 | 2.00 |
Loans and Advances | 2.64 | 3.00 | 6.10 | 5.91 | 6.56 |
Total Current Assets | 46.76 | 35.01 | 43.69 | 41.87 | 43.38 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 29.69 | 27.70 | 21.96 | 19.78 | 21.81 |
Provisions | 1.46 | 1.54 | 1.16 | 0.86 | 0.65 |
Total CL & Provisions | 31.15 | 29.24 | 23.12 | 20.64 | 22.46 |
Net Current Assets | 15.61 | 5.77 | 20.57 | 21.23 | 20.92 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.40 | 0.50 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 3.92 | 3.92 | 3.86 | 3.64 | 3.34 |
Net Deferred Tax | -3.92 | -3.92 | -3.86 | -3.64 | -3.34 |
Other Assets | 5.62 | 4.49 | 0.75 | 0.00 | 0.00 |
Total Assets | 66.33 | 58.47 | 44.58 | 47.08 | 49.12 |
Contingent Liabilities | 2.13 | 4.10 | 14.32 | 0.00 | 21.27 |