Hi-Tech Pipes Ltd | Industry : (Steel) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 20.31 | 14.99 | 12.78 | 12.27 | 11.21 |
Reserves | 1,166.91 | 451.80 | 267.59 | 204.28 | 158.01 |
Equity Share Warrants | 0.00 | 48.83 | 87.02 | 0.10 | 4.47 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 1,187.22 | 515.62 | 367.39 | 216.65 | 173.69 |
Secured Loans | 126.75 | 269.24 | 169.13 | 255.03 | 206.60 |
Unsecured Loans | 0.00 | 24.36 | 10.80 | 4.09 | 5.24 |
Total Debt | 126.75 | 293.60 | 179.93 | 259.12 | 211.84 |
Other Liabilities | 5.13 | 3.71 | 3.38 | 1.70 | 1.19 |
Total Liabilities | 1,319.10 | 812.93 | 550.70 | 477.47 | 386.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 385.04 | 345.62 | 268.43 | 212.02 | 169.71 |
Less: Accumulated Depreciation | 73.30 | 55.43 | 42.56 | 31.93 | 24.76 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 311.74 | 290.19 | 225.87 | 180.09 | 144.95 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 151.65 | 57.27 | 33.93 | 28.08 | 29.44 |
Investments | 6.36 | 5.19 | 5.19 | 3.49 | 3.49 |
Current Assets, Loans & Advances | |||||
Inventories | 309.93 | 267.09 | 248.84 | 180.73 | 137.62 |
Sundry Debtors | 234.23 | 237.48 | 147.73 | 124.97 | 84.81 |
Cash and Bank Balance | 179.02 | 25.32 | 20.72 | 16.61 | 16.82 |
Loans and Advances | 109.80 | 32.50 | 33.07 | 30.35 | 20.31 |
Total Current Assets | 832.98 | 562.38 | 450.36 | 352.66 | 259.55 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 236.05 | 122.34 | 161.59 | 79.95 | 49.23 |
Provisions | 10.59 | 5.62 | 10.03 | 8.84 | 4.15 |
Total CL & Provisions | 246.63 | 127.97 | 171.62 | 88.79 | 53.37 |
Net Current Assets | 586.35 | 434.41 | 278.74 | 263.87 | 206.18 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 23.77 | 20.54 | 17.45 | 14.95 | 13.22 |
Net Deferred Tax | -23.77 | -20.54 | -17.45 | -14.95 | -13.22 |
Other Assets | 286.76 | 46.40 | 24.44 | 16.90 | 15.87 |
Total Assets | 1,319.09 | 812.92 | 550.72 | 477.48 | 386.71 |
Contingent Liabilities | 12.25 | 14.58 | 7.61 | 3.91 | 1.31 |