| SAB Industries Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.21 | 15.21 | 15.21 | 15.21 | 15.21 |
| Reserves | 234.59 | 280.04 | 205.23 | 213.16 | 126.65 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 249.80 | 295.25 | 220.44 | 228.37 | 141.86 |
| Secured Loans | 36.00 | 52.77 | 48.82 | 27.30 | 47.03 |
| Unsecured Loans | 41.21 | 31.19 | 0.00 | 0.00 | 0.00 |
| Total Debt | 77.21 | 83.96 | 48.82 | 27.30 | 47.03 |
| Other Liabilities | 8.40 | 7.89 | 7.76 | 7.53 | 6.84 |
| Total Liabilities | 335.41 | 387.10 | 277.02 | 263.20 | 195.73 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 31.56 | 33.42 | 32.50 | 35.08 | 36.06 |
| Less: Accumulated Depreciation | 12.22 | 13.55 | 13.45 | 13.41 | 13.94 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 19.34 | 19.87 | 19.05 | 21.67 | 22.12 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.04 | 3.96 | 3.31 | 4.21 | 3.73 |
| Investments | 248.02 | 313.51 | 211.10 | 234.23 | 110.38 |
| Current Assets, Loans & Advances | |||||
| Inventories | 156.51 | 155.77 | 150.11 | 77.25 | 54.09 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank Balance | 15.91 | 14.80 | 2.43 | 1.48 | 15.25 |
| Loans and Advances | 7.56 | 7.57 | 9.69 | 9.65 | 8.83 |
| Total Current Assets | 179.98 | 178.14 | 162.23 | 88.37 | 78.18 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 66.28 | 62.04 | 81.01 | 45.16 | 13.97 |
| Provisions | 0.33 | 0.19 | 0.05 | 0.00 | 0.00 |
| Total CL & Provisions | 66.61 | 62.23 | 81.05 | 45.16 | 13.97 |
| Net Current Assets | 113.37 | 115.91 | 81.18 | 43.21 | 64.20 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 54.37 | 72.52 | 43.95 | 50.30 | 15.84 |
| Net Deferred Tax | -54.37 | -72.52 | -43.95 | -50.30 | -15.84 |
| Other Assets | 5.01 | 6.38 | 6.32 | 10.17 | 11.13 |
| Total Assets | 335.42 | 387.11 | 277.02 | 263.20 | 195.73 |
| Contingent Liabilities | 4.26 | 4.26 | 4.26 | 4.97 | 4.97 |