| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2010 | Dec'2008 | Sep'2007 | Sep'2006 | Sep'2005 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 11.90 | 11.90 | 11.90 | 11.90 | 6.50 |
| Reserves | 26.99 | 25.26 | 22.41 | 20.86 | 13.39 |
| Equity Share Warrants | 7.50 | 0.84 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 46.39 | 38.00 | 34.31 | 32.76 | 19.89 |
| Secured Loans | 0.01 | 0.03 | 0.04 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.01 | 0.03 | 0.04 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 46.40 | 38.03 | 34.35 | 32.76 | 19.89 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 12.80 | 9.92 | 6.69 | 3.50 | 2.74 |
| Less: Accumulated Depreciation | 4.23 | 2.68 | 1.48 | 0.88 | 0.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 8.57 | 7.24 | 5.21 | 2.62 | 2.18 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 23.21 | 23.01 | 23.59 | 26.53 | 16.79 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 17.23 | 13.74 | 9.76 | 3.50 | 1.32 |
| Cash and Bank Balance | 1.03 | 0.12 | 0.38 | 0.16 | 0.14 |
| Loans and Advances | 3.96 | 0.38 | 0.61 | 0.49 | 0.11 |
| Total Current Assets | 22.22 | 14.24 | 10.75 | 4.15 | 1.57 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5.66 | 5.14 | 5.16 | 0.79 | 0.65 |
| Provisions | 1.38 | 1.22 | 0.41 | 0.47 | 0.00 |
| Total CL & Provisions | 7.04 | 6.36 | 5.57 | 1.26 | 0.65 |
| Net Current Assets | 15.18 | 7.88 | 5.18 | 2.89 | 0.92 |
| Miscellaneous Expenses not written off | 0.09 | 0.31 | 0.54 | 0.72 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.65 | 0.46 | 0.17 | 0.00 | 0.00 |
| Net Deferred Tax | -0.65 | -0.41 | -0.17 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 46.40 | 38.03 | 34.35 | 32.76 | 19.89 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |