| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 103.41 | 103.39 | 100.69 | 100.69 | 103.37 |
| Reserves | 0.00 | 0.00 | 171.15 | 137.32 | 96.46 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 214.49 | 211.00 | 0.00 | 0.00 | 0.34 |
| Total Shareholders Funds | 317.90 | 314.39 | 271.84 | 238.01 | 200.17 |
| Secured Loans | 180.43 | 190.27 | 194.87 | 196.78 | 155.66 |
| Unsecured Loans | 0.00 | 0.00 | 3.81 | 3.83 | 6.33 |
| Total Debt | 180.43 | 190.27 | 198.68 | 200.61 | 161.99 |
| Other Liabilities | 40.81 | 36.06 | 30.67 | 28.20 | 39.80 |
| Total Liabilities | 539.14 | 540.72 | 501.19 | 466.82 | 401.96 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 777.14 | 740.61 | 643.69 | 567.35 | 455.08 |
| Less: Accumulated Depreciation | 352.21 | 289.71 | 227.16 | 178.43 | 126.76 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 424.93 | 450.90 | 416.53 | 388.92 | 328.32 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 28.99 | 27.40 | 28.90 | 23.71 | 29.55 |
| Investments | 80.12 | 80.12 | 80.12 | 80.12 | 80.12 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.14 | 0.04 | 0.09 |
| Sundry Debtors | 40.11 | 25.20 | 20.91 | 14.75 | 6.21 |
| Cash and Bank Balance | 6.18 | 4.77 | 16.71 | 12.07 | 16.73 |
| Loans and Advances | 9.04 | 7.38 | 6.19 | 10.92 | 18.98 |
| Total Current Assets | 55.33 | 37.35 | 43.95 | 37.78 | 42.01 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 79.68 | 70.05 | 69.54 | 74.26 | 82.83 |
| Provisions | 3.37 | 3.37 | 3.29 | 3.58 | 4.88 |
| Total CL & Provisions | 83.05 | 73.42 | 72.82 | 77.84 | 87.71 |
| Net Current Assets | -27.72 | -36.07 | -28.87 | -40.05 | -45.70 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 8.86 | 6.63 | 0.00 | 0.00 | 19.68 |
| Deferred Tax Liability | 10.04 | 16.68 | 16.68 | 8.50 | 18.94 |
| Net Deferred Tax | -1.18 | -10.05 | -16.68 | -8.50 | 0.74 |
| Other Assets | 34.01 | 28.42 | 21.20 | 22.61 | 8.93 |
| Total Assets | 539.15 | 540.72 | 501.20 | 466.81 | 401.97 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 63.99 |