| Orkla India Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.70 | 13.70 | 12.33 | 12.33 | 12.33 |
| Reserves | 2,443.40 | 2,793.07 | 2,229.30 | 1,892.85 | 1,775.73 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 1.12 | 1.12 | 1.41 |
| Total Shareholders Funds | 2,457.10 | 2,806.77 | 2,242.75 | 1,906.30 | 1,789.47 |
| Secured Loans | 0.00 | 0.00 | 31.22 | 31.59 | 0.00 |
| Unsecured Loans | 54.40 | 63.25 | 3.77 | 3.77 | 10.00 |
| Total Debt | 54.40 | 63.25 | 34.99 | 35.36 | 10.00 |
| Other Liabilities | 13.83 | 10.29 | 60.39 | 72.27 | 324.98 |
| Total Liabilities | 2,525.33 | 2,880.31 | 2,338.13 | 2,013.93 | 2,124.45 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2,238.46 | 2,266.63 | 2,144.59 | 2,131.80 | 279.28 |
| Less: Accumulated Depreciation | 258.40 | 211.95 | 158.36 | 113.90 | 71.16 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Net Block | 1,980.06 | 2,054.68 | 1,986.23 | 2,017.81 | 208.12 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.78 | 3.62 | 73.89 | 3.08 | 2.24 |
| Investments | 176.16 | 324.74 | 284.20 | 229.52 | 1,915.72 |
| Current Assets, Loans & Advances | |||||
| Inventories | 305.19 | 296.94 | 347.96 | 307.62 | 90.00 |
| Sundry Debtors | 159.19 | 168.58 | 115.49 | 98.79 | 17.86 |
| Cash and Bank Balance | 186.80 | 114.58 | 73.99 | 14.12 | 17.66 |
| Loans and Advances | 218.88 | 291.99 | 118.54 | 88.80 | 20.14 |
| Total Current Assets | 870.06 | 872.09 | 655.98 | 509.33 | 145.66 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 504.61 | 379.91 | 667.47 | 598.50 | 140.04 |
| Provisions | 27.67 | 24.09 | 24.37 | 21.83 | 21.02 |
| Total CL & Provisions | 532.28 | 404.00 | 691.84 | 620.33 | 161.06 |
| Net Current Assets | 337.78 | 468.09 | -35.86 | -111.00 | -15.40 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 26.52 | 28.05 | 80.72 | 176.55 | 6.98 |
| Deferred Tax Liability | 129.56 | 118.13 | 72.38 | 322.04 | 0.00 |
| Net Deferred Tax | -103.04 | -90.08 | 8.34 | -145.49 | 6.98 |
| Other Assets | 126.59 | 119.26 | 21.33 | 20.01 | 6.79 |
| Total Assets | 2,525.33 | 2,880.31 | 2,338.13 | 2,013.93 | 2,124.45 |
| Contingent Liabilities | 126.94 | 79.60 | 60.65 | 77.62 | 5.51 |