Silveroak Commercial Ltd | Industry : (Construction) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2019 | Mar'2018 | Mar'2017 | Mar'2016 | Mar'2015 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 |
Reserves | -6.45 | 1.39 | 1.17 | 0.84 | 0.92 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -3.70 | 4.14 | 3.92 | 3.59 | 3.67 |
Secured Loans | 5.10 | 6.98 | 8.52 | 9.39 | 9.56 |
Unsecured Loans | 2.24 | 1.95 | 0.73 | 0.00 | 0.10 |
Total Debt | 7.34 | 8.93 | 9.25 | 9.39 | 9.66 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 |
Total Liabilities | 3.64 | 13.07 | 13.17 | 13.88 | 13.33 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.80 | 6.80 | 6.81 | 6.71 | 6.62 |
Less: Accumulated Depreciation | 1.16 | 0.92 | 0.69 | 0.37 | 0.19 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5.64 | 5.88 | 6.12 | 6.34 | 6.43 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.40 | 0.40 | 0.40 | 0.27 | 0.25 |
Current Assets, Loans & Advances | |||||
Inventories | 0.00 | 2.90 | 2.08 | 1.80 | 2.06 |
Sundry Debtors | 10.23 | 12.40 | 17.02 | 9.46 | 7.38 |
Cash and Bank Balance | 0.05 | 0.61 | 0.35 | 0.15 | 0.25 |
Loans and Advances | 1.18 | 1.34 | 1.55 | 1.04 | 0.79 |
Total Current Assets | 11.46 | 17.25 | 21.00 | 12.45 | 10.48 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 13.85 | 10.34 | 14.21 | 5.17 | 3.82 |
Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total CL & Provisions | 13.85 | 10.34 | 14.21 | 5.17 | 3.82 |
Net Current Assets | -2.39 | 6.91 | 6.80 | 7.28 | 6.67 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.12 | 0.13 | 0.07 | 0.03 | 0.02 |
Deferred Tax Liability | 0.12 | 0.25 | 0.23 | 0.18 | 0.12 |
Net Deferred Tax | 0.00 | -0.12 | -0.16 | -0.15 | -0.10 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.14 | 0.08 |
Total Assets | 3.65 | 13.07 | 13.17 | 13.88 | 13.33 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |