- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2022 | Mar '2021 | Mar '2020 | Mar '2019 | Mar '2018 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 14.75 | 14.75 | 14.75 | 8.19 | 1.99 |
Reserves | 7.63 | 6.49 | 4.47 | 7.47 | 3.29 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 22.38 | 21.24 | 19.22 | 15.66 | 5.28 |
Secured Loans | 12.27 | 13.90 | 13.59 | 13.76 | 5.14 |
Unsecured Loans | 4.84 | 4.62 | 4.93 | 0.81 | 1.78 |
Total Debt | 17.11 | 18.52 | 18.52 | 14.57 | 6.92 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.93 | 3.55 |
Total Liabilities | 39.49 | 39.76 | 37.74 | 31.16 | 15.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 14.27 | 14.15 | 22.31 | 10.64 | 3.61 |
Less: Accumulated Depreciation | 6.59 | 5.13 | 3.59 | 2.00 | 1.38 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7.68 | 9.02 | 18.72 | 8.64 | 2.23 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 13.69 | 16.49 | 15.51 | 8.06 | 4.92 |
Sundry Debtors | 27.03 | 19.25 | 19.63 | 17.14 | 13.18 |
Cash and Bank Balance | 2.99 | 2.69 | 1.13 | 1.20 | 0.85 |
Loans and Advances | 1.95 | 3.30 | 7.83 | 8.42 | 6.51 |
Total Current Assets | 45.67 | 41.72 | 44.10 | 34.82 | 25.46 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 12.83 | 9.77 | 14.60 | 11.46 | 11.49 |
Provisions | 0.49 | 0.70 | 0.82 | 0.54 | 0.41 |
Total CL & Provisions | 13.32 | 10.47 | 15.42 | 12.00 | 11.90 |
Net Current Assets | 32.35 | 31.25 | 28.68 | 22.81 | 13.56 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.54 | 0.52 | 0.44 | 0.29 | 0.04 |
Net Deferred Tax | -0.54 | -0.52 | -0.44 | -0.29 | -0.04 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 39.50 | 39.77 | 37.74 | 31.16 | 15.75 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |