| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 133.62 | 133.62 | 133.62 | 1,348.80 | 1,348.80 |
| Reserves | 19,910.06 | 12,172.02 | 5,487.70 | 5,307.08 | 4,736.67 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 20,043.68 | 12,305.64 | 5,621.32 | 6,655.88 | 6,085.47 |
| Secured Loans | 3,481.38 | 5,228.55 | 6,330.62 | 4,602.64 | 6,278.06 |
| Unsecured Loans | 0.00 | 4.40 | 149.70 | 0.00 | 0.00 |
| Total Debt | 3,481.38 | 5,232.95 | 6,480.32 | 4,602.64 | 6,278.06 |
| Other Liabilities | 1,231.11 | 1,917.99 | 1,870.83 | 3,477.94 | 3,077.71 |
| Total Liabilities | 24,756.17 | 19,456.58 | 13,972.47 | 14,736.46 | 15,441.24 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 23,672.87 | 22,959.60 | 20,520.40 | 16,058.70 | 15,922.13 |
| Less: Accumulated Depreciation | 15,175.37 | 14,197.13 | 13,312.14 | 8,880.94 | 7,968.51 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 8,497.50 | 8,762.47 | 7,208.26 | 7,177.76 | 7,953.62 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 257.97 | 497.56 | 118.32 | 9.29 | 21.19 |
| Investments | 4,252.66 | 519.62 | 339.46 | 65.12 | 68.10 |
| Current Assets, Loans & Advances | |||||
| Inventories | 625.74 | 594.89 | 404.04 | 155.85 | 93.36 |
| Sundry Debtors | 1,101.16 | 1,459.76 | 1,153.41 | 1,176.24 | 1,697.99 |
| Cash and Bank Balance | 8,224.00 | 5,842.03 | 3,429.65 | 1,327.94 | 324.85 |
| Loans and Advances | 3,197.29 | 3,209.00 | 1,766.27 | 2,872.89 | 2,801.74 |
| Total Current Assets | 13,148.19 | 11,105.68 | 6,753.37 | 5,532.92 | 4,917.94 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2,493.92 | 1,982.80 | 1,971.75 | 976.92 | 731.59 |
| Provisions | 0.86 | 0.41 | 0.28 | 0.22 | 0.16 |
| Total CL & Provisions | 2,494.78 | 1,983.21 | 1,972.03 | 977.14 | 731.75 |
| Net Current Assets | 10,653.41 | 9,122.47 | 4,781.34 | 4,555.78 | 4,186.19 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 481.80 | 399.58 | 7.80 | 481.59 | 155.50 |
| Net Deferred Tax | -481.80 | -399.58 | -7.80 | -481.59 | -155.50 |
| Other Assets | 1,576.43 | 954.04 | 1,532.89 | 3,410.10 | 3,367.64 |
| Total Assets | 24,756.17 | 19,456.58 | 13,972.47 | 14,736.46 | 15,441.24 |
| Contingent Liabilities | 36.21 | 219.63 | 219.63 | 680.42 | 0.00 |