| Gross Sales |
77.25 |
161.66 |
118.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
77.25 |
161.66 |
118.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.33 |
108.78 |
4.81 |
| Total Income |
95.58 |
270.44 |
123.01 |
| Total Expenditure |
2.69 |
27.59 |
0.84 |
| PBIDT |
92.89 |
242.85 |
122.17 |
| Interest |
64.47 |
65.70 |
66.57 |
| PBDT |
28.42 |
177.15 |
55.61 |
| Depreciation |
0.00 |
0.01 |
0.00 |
| Tax |
1.03 |
1.11 |
1.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.38 |
15.89 |
0.00 |
| Reported Profit After Tax |
25.01 |
160.15 |
54.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.01 |
160.15 |
54.29 |
| EPS (Unit Curr.) |
0.88 |
5.62 |
1.91 |
| EPS (Adj) (Unit Curr.) |
0.88 |
5.62 |
1.91 |
| Calculated EPS (Unit Curr.) |
0.88 |
5.64 |
1.91 |
| Calculated EPS (Adj) (Unit Curr.) |
0.88 |
5.64 |
1.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.52 |
22.57 |
7.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.52 |
22.57 |
7.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
2.08 |
0.00 |
0.00 |
| Equity |
2,838.81 |
2,838.81 |
2,838.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
120.25 |
150.22 |
103.36 |
| PBDTM(%) |
36.79 |
109.58 |
47.05 |
| PATM(%) |
32.38 |
99.07 |
45.93 |