| Gross Sales |
23.18 |
46.45 |
14.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.18 |
46.45 |
14.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.85 |
3.41 |
0.00 |
| Total Income |
25.04 |
49.86 |
14.84 |
| Total Expenditure |
19.37 |
45.65 |
11.03 |
| PBIDT |
5.67 |
4.22 |
3.81 |
| Interest |
0.64 |
0.37 |
0.04 |
| PBDT |
5.03 |
3.85 |
3.77 |
| Depreciation |
0.21 |
0.19 |
0.15 |
| Tax |
0.72 |
1.25 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.48 |
0.00 |
| Reported Profit After Tax |
4.10 |
1.94 |
3.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.10 |
1.94 |
3.62 |
| EPS (Unit Curr.) |
2.50 |
1.18 |
2.21 |
| EPS (Adj) (Unit Curr.) |
2.50 |
1.18 |
2.21 |
| Calculated EPS (Unit Curr.) |
2.50 |
1.18 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.50 |
1.18 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.02 |
4.73 |
8.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.02 |
4.73 |
8.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.39 |
16.39 |
16.39 |
| Reserve & Surplus |
69.63 |
65.42 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.46 |
9.09 |
25.67 |
| PBDTM(%) |
21.70 |
8.29 |
25.40 |
| PATM(%) |
17.69 |
4.18 |
24.39 |