| Gross Sales |
82.21 |
96.45 |
89.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.21 |
96.45 |
89.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.12 |
0.12 |
| Total Income |
82.32 |
96.56 |
89.46 |
| Total Expenditure |
68.54 |
81.76 |
77.45 |
| PBIDT |
13.78 |
14.81 |
12.01 |
| Interest |
2.52 |
2.35 |
1.20 |
| PBDT |
11.26 |
12.46 |
10.81 |
| Depreciation |
0.99 |
0.91 |
0.48 |
| Tax |
2.55 |
2.89 |
2.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.27 |
0.20 |
| Reported Profit After Tax |
7.59 |
8.40 |
7.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.59 |
8.40 |
7.64 |
| EPS (Unit Curr.) |
4.97 |
5.72 |
5.26 |
| EPS (Adj) (Unit Curr.) |
4.97 |
5.72 |
5.26 |
| Calculated EPS (Unit Curr.) |
4.97 |
5.51 |
5.05 |
| Calculated EPS (Adj) (Unit Curr.) |
4.97 |
5.51 |
5.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.87 |
22.04 |
20.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.87 |
22.04 |
20.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.28 |
15.24 |
15.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.76 |
15.36 |
13.44 |
| PBDTM(%) |
13.70 |
12.92 |
12.10 |
| PATM(%) |
9.23 |
8.71 |
8.55 |