| Gross Sales |
125.25 |
86.99 |
87.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.25 |
86.99 |
87.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
1.30 |
1.31 |
| Total Income |
126.00 |
88.29 |
89.14 |
| Total Expenditure |
110.88 |
76.35 |
72.56 |
| PBIDT |
15.12 |
11.93 |
16.59 |
| Interest |
4.99 |
4.77 |
4.56 |
| PBDT |
10.13 |
7.16 |
12.03 |
| Depreciation |
3.43 |
3.15 |
3.01 |
| Tax |
1.64 |
1.03 |
1.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.01 |
0.26 |
| Reported Profit After Tax |
5.00 |
2.98 |
6.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.00 |
2.98 |
6.86 |
| EPS (Unit Curr.) |
1.33 |
0.79 |
1.82 |
| EPS (Adj) (Unit Curr.) |
1.33 |
0.79 |
1.82 |
| Calculated EPS (Unit Curr.) |
1.33 |
0.79 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
1.33 |
0.79 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.31 |
3.16 |
7.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.31 |
3.16 |
7.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.54 |
7.54 |
7.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.07 |
13.71 |
18.89 |
| PBDTM(%) |
8.09 |
8.23 |
13.70 |
| PATM(%) |
3.99 |
3.43 |
7.81 |