| Gross Sales |
136.33 |
111.38 |
97.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.33 |
111.38 |
97.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.23 |
2.51 |
1.29 |
| Total Income |
139.56 |
113.89 |
99.07 |
| Total Expenditure |
127.09 |
100.08 |
81.45 |
| PBIDT |
12.47 |
13.80 |
17.62 |
| Interest |
1.63 |
3.09 |
2.83 |
| PBDT |
10.84 |
10.71 |
14.79 |
| Depreciation |
5.16 |
5.02 |
5.79 |
| Tax |
2.50 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.32 |
-0.19 |
-1.74 |
| Reported Profit After Tax |
3.50 |
5.87 |
10.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.50 |
5.87 |
10.74 |
| EPS (Unit Curr.) |
1.40 |
2.35 |
4.30 |
| EPS (Adj) (Unit Curr.) |
1.40 |
2.35 |
4.30 |
| Calculated EPS (Unit Curr.) |
1.40 |
2.35 |
4.30 |
| Calculated EPS (Adj) (Unit Curr.) |
1.40 |
2.35 |
4.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.60 |
9.40 |
17.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.60 |
9.40 |
17.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.00 |
25.00 |
25.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.15 |
12.39 |
18.02 |
| PBDTM(%) |
7.95 |
9.62 |
15.13 |
| PATM(%) |
2.57 |
5.27 |
10.98 |