| Gross Sales |
3,750.07 |
3,185.21 |
3,754.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,750.07 |
3,185.21 |
3,754.46 |
| Other Operating Income |
1.71 |
3.85 |
4.21 |
| Other Income |
21.04 |
42.91 |
19.12 |
| Total Income |
3,772.82 |
3,231.97 |
3,777.79 |
| Total Expenditure |
3,530.02 |
3,125.81 |
3,588.20 |
| PBIDT |
242.80 |
106.16 |
189.59 |
| Interest |
4.62 |
3.54 |
4.24 |
| PBDT |
238.18 |
102.62 |
185.35 |
| Depreciation |
37.63 |
38.29 |
47.61 |
| Tax |
55.02 |
24.21 |
32.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.62 |
-6.98 |
1.28 |
| Reported Profit After Tax |
147.15 |
47.10 |
103.58 |
| Extra-ordinary Items |
0.00 |
14.19 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
147.15 |
32.91 |
103.58 |
| EPS (Unit Curr.) |
34.00 |
10.90 |
23.90 |
| EPS (Adj) (Unit Curr.) |
34.00 |
10.90 |
23.90 |
| Calculated EPS (Unit Curr.) |
33.99 |
10.88 |
23.93 |
| Calculated EPS (Adj) (Unit Curr.) |
33.99 |
10.88 |
23.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
135.97 |
43.52 |
95.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
135.97 |
43.52 |
95.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.29 |
43.29 |
43.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.47 |
3.33 |
5.05 |
| PBDTM(%) |
6.35 |
3.22 |
4.94 |
| PATM(%) |
3.92 |
1.48 |
2.76 |