| Gross Sales |
61.36 |
56.23 |
53.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.36 |
56.23 |
53.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.21 |
0.46 |
0.62 |
| Total Income |
62.58 |
56.69 |
53.69 |
| Total Expenditure |
45.35 |
43.71 |
40.13 |
| PBIDT |
17.23 |
12.98 |
13.56 |
| Interest |
2.33 |
2.69 |
2.08 |
| PBDT |
14.90 |
10.29 |
11.48 |
| Depreciation |
4.85 |
4.95 |
4.08 |
| Tax |
3.03 |
1.63 |
1.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-0.18 |
0.58 |
| Reported Profit After Tax |
7.51 |
3.88 |
5.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.51 |
3.88 |
5.51 |
| EPS (Unit Curr.) |
0.46 |
0.24 |
0.34 |
| EPS (Adj) (Unit Curr.) |
0.46 |
0.24 |
0.34 |
| Calculated EPS (Unit Curr.) |
0.46 |
0.24 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.46 |
0.24 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.84 |
0.95 |
1.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.84 |
0.95 |
1.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.31 |
16.31 |
16.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.08 |
23.08 |
25.55 |
| PBDTM(%) |
24.28 |
18.30 |
21.63 |
| PATM(%) |
12.24 |
6.90 |
10.38 |