| Gross Sales |
96.25 |
86.86 |
90.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.25 |
86.86 |
90.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.38 |
0.85 |
0.72 |
| Total Income |
96.63 |
87.71 |
90.88 |
| Total Expenditure |
85.19 |
79.99 |
79.23 |
| PBIDT |
11.44 |
7.72 |
11.66 |
| Interest |
0.80 |
0.98 |
1.11 |
| PBDT |
10.64 |
6.74 |
10.55 |
| Depreciation |
1.18 |
1.04 |
1.24 |
| Tax |
3.23 |
1.69 |
2.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.91 |
0.00 |
-0.48 |
| Reported Profit After Tax |
7.14 |
4.01 |
6.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.14 |
4.01 |
6.91 |
| EPS (Unit Curr.) |
12.96 |
7.28 |
12.56 |
| EPS (Adj) (Unit Curr.) |
0.52 |
7.28 |
12.56 |
| Calculated EPS (Unit Curr.) |
12.96 |
7.28 |
12.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
7.28 |
12.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.85 |
29.11 |
50.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.07 |
29.11 |
50.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.51 |
5.51 |
5.51 |
| Reserve & Surplus |
149.16 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.89 |
8.89 |
12.93 |
| PBDTM(%) |
11.05 |
7.76 |
11.70 |
| PATM(%) |
7.42 |
4.62 |
7.66 |