| Gross Sales |
113.23 |
90.73 |
107.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
113.23 |
90.73 |
107.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
0.41 |
0.70 |
| Total Income |
113.65 |
91.14 |
108.55 |
| Total Expenditure |
102.96 |
85.41 |
99.64 |
| PBIDT |
10.69 |
5.73 |
8.91 |
| Interest |
13.11 |
12.90 |
15.87 |
| PBDT |
-2.42 |
-7.17 |
-6.96 |
| Depreciation |
8.70 |
9.18 |
7.22 |
| Tax |
1.30 |
1.30 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-12.42 |
-17.66 |
-14.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.42 |
-17.66 |
-14.76 |
| EPS (Unit Curr.) |
-0.94 |
-1.34 |
-0.20 |
| EPS (Adj) (Unit Curr.) |
-0.94 |
-1.34 |
-0.20 |
| Calculated EPS (Unit Curr.) |
-0.94 |
-1.34 |
-1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.94 |
-1.34 |
-1.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.78 |
-5.37 |
-4.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.78 |
-5.37 |
-4.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.30 |
26.30 |
26.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.44 |
6.32 |
8.26 |
| PBDTM(%) |
-2.14 |
-7.90 |
-6.45 |
| PATM(%) |
-10.97 |
-19.46 |
-13.69 |