| Gross Sales |
24.64 |
23.27 |
24.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.64 |
23.27 |
24.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.10 |
0.45 |
| Total Income |
24.97 |
23.36 |
25.36 |
| Total Expenditure |
18.04 |
17.10 |
16.91 |
| PBIDT |
6.94 |
6.26 |
8.45 |
| Interest |
0.74 |
0.78 |
0.82 |
| PBDT |
6.19 |
5.48 |
7.63 |
| Depreciation |
3.42 |
3.14 |
3.00 |
| Tax |
0.38 |
0.55 |
1.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.43 |
| Reported Profit After Tax |
2.39 |
1.78 |
3.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.39 |
1.78 |
3.21 |
| EPS (Unit Curr.) |
41.24 |
30.77 |
50.83 |
| EPS (Adj) (Unit Curr.) |
6.87 |
5.13 |
8.47 |
| Calculated EPS (Unit Curr.) |
41.24 |
30.77 |
55.37 |
| Calculated EPS (Adj) (Unit Curr.) |
6.87 |
5.13 |
9.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
164.95 |
123.07 |
221.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.49 |
20.51 |
36.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
0.58 |
0.58 |
0.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
247,540.00 |
247,540.00 |
| Public Shareholding (% in Equity) |
0.00 |
42.67 |
42.67 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
332,600.00 |
332,600.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
57.33 |
57.33 |
| PBIDTM(%) |
28.17 |
26.90 |
33.92 |
| PBDTM(%) |
25.12 |
23.55 |
30.63 |
| PATM(%) |
9.70 |
7.65 |
12.89 |