| Gross Sales |
219.76 |
230.22 |
161.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
219.76 |
230.22 |
161.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.07 |
0.48 |
| Total Income |
219.83 |
230.29 |
162.35 |
| Total Expenditure |
213.23 |
220.79 |
158.14 |
| PBIDT |
6.60 |
9.51 |
4.21 |
| Interest |
0.41 |
0.81 |
0.74 |
| PBDT |
6.19 |
8.70 |
3.47 |
| Depreciation |
1.24 |
1.33 |
1.34 |
| Tax |
1.34 |
1.13 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
0.40 |
-0.91 |
| Reported Profit After Tax |
3.72 |
5.84 |
3.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.72 |
5.84 |
3.03 |
| EPS (Unit Curr.) |
0.80 |
1.27 |
0.65 |
| EPS (Adj) (Unit Curr.) |
0.80 |
1.27 |
0.65 |
| Calculated EPS (Unit Curr.) |
0.79 |
1.25 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.79 |
1.25 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.18 |
5.00 |
2.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.18 |
5.00 |
2.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.76 |
46.76 |
46.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.00 |
4.13 |
2.60 |
| PBDTM(%) |
2.82 |
3.78 |
2.14 |
| PATM(%) |
1.69 |
2.54 |
1.87 |