| Gross Sales |
168.18 |
146.55 |
161.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
168.18 |
146.55 |
161.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-6.88 |
8.97 |
9.98 |
| Total Income |
161.30 |
155.52 |
171.19 |
| Total Expenditure |
141.46 |
122.89 |
132.83 |
| PBIDT |
19.84 |
32.63 |
38.36 |
| Interest |
0.37 |
0.73 |
0.35 |
| PBDT |
19.47 |
31.91 |
38.01 |
| Depreciation |
3.23 |
3.22 |
3.22 |
| Tax |
6.65 |
8.05 |
5.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.98 |
-0.13 |
3.33 |
| Reported Profit After Tax |
11.58 |
20.77 |
26.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.58 |
20.77 |
26.33 |
| EPS (Unit Curr.) |
5.78 |
10.37 |
13.15 |
| EPS (Adj) (Unit Curr.) |
5.78 |
10.37 |
13.15 |
| Calculated EPS (Unit Curr.) |
5.78 |
10.37 |
13.15 |
| Calculated EPS (Adj) (Unit Curr.) |
5.78 |
10.37 |
13.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.12 |
41.48 |
52.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.12 |
41.48 |
52.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.03 |
20.03 |
20.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.80 |
22.27 |
23.80 |
| PBDTM(%) |
11.58 |
21.77 |
23.58 |
| PATM(%) |
6.89 |
14.17 |
16.33 |