Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	341.67	222.08	150.59	122.49	116.30
Other Income	0.52	0.64	0.26	0.41	0.30
Stock Adjustments	7.26	17.71	3.94	14.30	4.10
Total Income	349.45	240.43	154.79	137.20	120.70
EXPENDITURE :
Raw Materials	19.33	16.53	10.71	0.20	0.00
Power and Fuel Cost	1.26	1.06	0.93	0.00	0.00
Other Manufacturing Expenses	305.27	205.30	131.35	127.69	111.54
Selling and Administration Expenses	0.97	0.91	0.78	0.00	0.00
Miscellaneous Expenses	0.78	0.34	0.00	2.75	2.47
Employee Benefit Expenses	1.68	1.28	0.66	0.73	0.83
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	20.15	15.01	10.35	5.85	5.87
Interest	5.77	5.40	4.51	3.92	4.28
Gross Profit	14.38	9.61	5.84	1.93	1.59
Depreciation	1.43	1.45	1.20	0.69	0.66
Profit Before Tax	12.95	8.16	4.64	1.24	0.93
Current Tax	3.72	2.24	1.36	0.34	0.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.08	-0.49	0.43	0.00	0.00
Reported Net Profit	9.15	6.41	2.85	0.90	0.51
Extraordinary Items	-0.02	0.05	0.00	0.00	0.00
Adjusted Net Profit	9.17	6.36	2.85	0.90	0.51
Adjustment below Net Profit	0.00	0.00	-5.34	0.00	0.00
Profit/Loss Balance carried down	9.54	3.13	5.62	4.72	4.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	18.69	9.54	3.13	5.62	4.72
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.85	4.06	1.81	63.14	35.53
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	36.22	16.27	12.20	879.31	816.17
Book Value(Adj)-Unit Curr	36.22	-	-	-	-