Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	193.71	215.32	153.41	105.92	100.74
Other Income	1.94	2.09	1.72	1.85	1.28
Stock Adjustments	0.00	0.00	0.00	1.12	4.16
Total Income	195.65	217.41	155.13	108.89	106.18
EXPENDITURE :
Raw Materials	74.38	101.16	73.99	40.13	40.65
Power and Fuel Cost	0.38	0.24	0.13	0.10	0.09
Other Manufacturing Expenses	49.85	44.51	29.65	33.24	0.30
Selling and Administration Expenses	21.72	17.09	9.71	6.35	5.27
Miscellaneous Expenses	1.71	1.41	2.04	2.28	34.75
Employee Benefit Expenses	32.56	32.10	23.61	17.70	17.07
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	15.05	20.89	16.01	9.10	8.03
Interest	7.74	7.43	4.89	3.27	3.63
Gross Profit	7.31	13.46	11.12	5.83	4.40
Depreciation	1.09	0.99	0.81	0.78	0.92
Profit Before Tax	6.22	12.47	10.31	5.05	3.48
Current Tax	1.98	3.19	3.03	1.30	1.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.05	0.05	0.09	-0.01	0.02
Reported Net Profit	4.28	9.24	7.19	3.77	2.43
Extraordinary Items	-0.15	0.37	0.10	0.70	0.00
Adjusted Net Profit	4.43	8.87	7.09	3.07	2.43
Adjustment below Net Profit	0.00	-10.00	0.00	0.00	0.00
Profit/Loss Balance carried down	57.00	57.76	50.68	46.91	44.48
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.10	0.00	0.00
P & L Balance carried down	61.28	57.00	57.76	50.68	46.91
Dividend	0.00	0.00	0.10	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.83	6.12	71.85	37.66	24.30
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	65.34	62.57	620.39	552.41	516.55
Book Value(Adj)-Unit Curr	65.34	62.57	-	-	-