Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	756.14	818.16	740.61	535.67	493.94
Other Income	0.77	2.19	0.41	0.48	0.38
Stock Adjustments	16.40	0.78	7.68	0.90	-10.44
Total Income	773.31	821.13	748.70	537.05	483.88
EXPENDITURE :
Raw Materials	711.55	762.53	696.24	487.52	426.76
Power and Fuel Cost	16.25	14.89	13.44	12.86	15.02
Other Manufacturing Expenses	9.13	9.20	6.76	6.61	7.97
Selling and Administration Expenses	5.82	4.41	7.12	6.43	12.45
Miscellaneous Expenses	0.23	1.13	0.09	0.09	0.09
Employee Benefit Expenses	8.18	7.33	6.87	6.36	6.06
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	22.15	21.62	18.19	17.20	15.53
Interest	3.55	5.99	5.41	5.67	4.32
Gross Profit	18.60	15.63	12.78	11.53	11.21
Depreciation	5.36	5.66	5.64	5.61	5.72
Profit Before Tax	13.24	9.97	7.14	5.92	5.49
Current Tax	2.77	4.83	3.15	2.99	2.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.02	-0.83	-0.92	-0.63	-0.46
Reported Net Profit	12.49	5.97	4.91	3.56	3.63
Extraordinary Items	0.03	0.00	0.00	0.00	0.00
Adjusted Net Profit	12.46	5.97	4.91	3.56	3.63
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	85.74	79.78	74.87	71.31	67.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	98.23	85.74	79.78	74.87	71.31
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.67	1.28	1.05	0.76	0.78
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	31.06	28.36	27.08	26.03	25.26
Book Value(Adj)-Unit Curr	31.06	28.36	27.08	26.03	25.26