Balance Sheet

  • Company Name :
Magson Retail and Distribution Ltd Industry : Retail
  • BSE Code:
  • -
  • NSE Symbol:
  • MAGSON
  • P/E(TTM):
  • 197.54
  • ISIN Demat:
  • INE0O1S01012
  • Div & Yield%:
  • 0.00
  • EPS(TTM):
  • 0.59
  • Book Value(₹):
  • 43.90
  • Market Cap(₹Cr.):
  • 113.93
  • Face Value(₹):
  • 10.00
  Mar'2025 Mar'2024 Mar'2023 Mar'2022 Mar'2021
SOURCES OF FUNDS :          
Equity Share Capital 7.85 7.85 5.74 0.01 0.01
Reserves 17.11 16.54 3.53 5.73 3.50
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00 0.00
Total Shareholders Funds 24.96 24.39 9.27 5.74 3.51
Secured Loans 0.00 0.00 0.00 0.16 0.18
Unsecured Loans 11.07 0.77 3.22 3.28 3.69
Total Debt 11.07 0.77 3.22 3.44 3.87
Other Liabilities 0.63 0.52 0.45 0.00 0.00
Total Liabilities 36.66 25.68 12.94 9.18 7.38
APPLICATION OF FUNDS :          
Gross Block 11.40 7.07 6.15 5.88 3.81
Less: Accumulated Depreciation 3.40 2.39 1.65 1.12 0.95
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 8.00 4.68 4.50 4.76 2.86
Lease Adjustments 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.04 0.00 0.00
Investments 0.20 0.01 0.01 0.00 0.00
Current Assets, Loans & Advances          
Inventories 10.31 8.09 9.37 6.12 6.41
Sundry Debtors 0.75 2.79 1.64 1.37 1.09
Cash and Bank Balance 4.08 8.86 0.71 0.20 0.25
Loans and Advances 5.48 5.97 2.84 1.66 1.32
Total Current Assets 20.63 25.71 14.56 9.34 9.07
Less : Current Liabilities and Provisions          
Current Liabilities 3.31 3.70 5.47 4.45 4.17
Provisions 0.88 1.84 1.46 1.25 1.29
Total CL & Provisions 4.19 5.54 6.94 5.70 5.46
Net Current Assets 16.44 20.17 7.62 3.64 3.60
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets 0.00 0.00 0.00 0.00 0.09
Deferred Tax Liability 0.07 0.06 0.07 0.06 0.00
Net Deferred Tax -0.07 -0.06 -0.07 -0.06 0.09
Other Assets 12.10 0.90 0.83 0.85 0.82
Total Assets 36.67 25.69 12.93 9.19 7.37
Contingent Liabilities 0.00 0.00 0.00 0.00 0.00